Embassy Developments Ltd.
ISIN: INE069I01010 • Market Cap: ₹8,671 Cr
The 5-Pillar Quality Audit for Embassy Developments Ltd.
Evaluated across Profitability, Financial Health, Historical Compounding, Valuation Safety, and Ownership Governance:
1. Profitability & Capital Efficiency
Weight: 25%Measures operating margins (-47.2%), Return on Capital Employed (-2.2%), and equity compounding (—).
2. Financial Health & Solvency
Weight: 25%Debt-to-Equity is 0.53 with comfortable interest coverage and clean working capital.
3. Growth & Compounding Track Record
Weight: 20%Historical 3Y Sales CAGR (45.1%) and 3Y PAT CAGR (—).
4. Valuation Multiple & Margin of Safety
Weight: 15%Trades at P/E of — vs PEG of — and Dividend Yield of —.
5. Ownership Quality & Governance
Weight: 15%Promoter holding stands at 42.6%, backed by 26.1% institutional ownership.
Key Fundamental Strengths
Strong Topline Expansion (3Y Sales CAGR: 45.1%)
Revenue has expanded at 45.1% CAGR over 3 years, signaling industry market-share gains.
Deep Institutional Sponsorship (26.1%)
Mutual funds, domestic DIIs, and foreign FIIs hold 26.1%, providing strong governance scrutiny.
Areas to Watch & Potential Risks
Subdued Capital Efficiency (ROCE: -2.2%)
A sub-12% ROCE suggests return on capital barely exceeds the company's weighted average cost of capital (WACC).
Sectoral & Macro Headwinds (Realty)
Subject to broader cyclical demand, raw material price shifts, and regulatory frameworks governing the Realty space.
Quantitative Strategy Eligibility
Checking EMBDL against established Indian wealth creation frameworks:
Coffee Can Investing Framework
Fails 10%+ revenue growth or 15%+ minimum capital return benchmark over historical periods.
Quality Factor Screener (High RoIC + Low Debt)
Scorecard of 54/100 or leverage profile sits below strict quality index hurdles.
GARP / Value-Growth Blend
Valuation multiple or return metrics require further cyclical pullback.
Realty Sector Peer Comparison
Compare EMBDL directly against top industry peers by market capitalization:
| Company | 5-Pillar Score | Market Cap | P/E | ROCE | D/E | Scorecard |
|---|---|---|---|---|---|---|
| Embassy Developments Ltd. (EMBDL)Current | 54/100 | ₹8,671 Cr | — | -2.2% | 0.53 | — |
| DLF Ltd. (DLF) | 62/100 | ₹1.65 Lakh Cr | 37.14 | 6.1% | 0.00 | View |
| Lodha Developers Ltd. (LODHA) | 82/100 | ₹1.21 Lakh Cr | 29.21 | 18.2% | 0.44 | View |
| Phoenix Mills Ltd. (PHOENIXLTD) | 68/100 | ₹68,498 Cr | 53.51 | 10.3% | 0.45 | View |
| Prestige Estates Projects Ltd. (PRESTIGE) | 64/100 | ₹67,840 Cr | 59.57 | 13.8% | 0.92 | View |
| Godrej Properties Ltd. (GODREJPROP) | 69/100 | ₹60,093 Cr | 37.55 | 12.4% | 0.80 | View |
Frequently Asked Questions: Embassy Developments Ltd.
Q:What is the 5-Pillar Fundamental Score for Embassy Developments Ltd. (EMBDL)?
Embassy Developments Ltd. has a RupeeTools Fundamental Score of 54/100, placing it in the 'Moderate / Average' category. Its pillar scores are: Profitability (23/100), Financial Health (60/100), Growth (99/100), Valuation (15/100), and Ownership Quality (70/100).
Q:Is EMBDL fundamentally strong for long-term investment?
EMBDL currently holds a moderate quality rating of 54/100. While it operates in the Realty sector, investors should monitor its profit margins before initiating long-term positions.
Q:Does EMBDL pass the Coffee Can Investing filter?
No. EMBDL does not currently meet the strict 15% ROCE and 10% sustained topline compounding threshold mandated by the Coffee Can investing framework.
Q:How does EMBDL compare against other Realty peers?
Within India's Realty sector, EMBDL trades at a P/E of — and generates an ROCE of -2.2%. Compare its 5-Pillar score of 54/100 against top sector peers like DLF Ltd. (62/100), Lodha Developers Ltd. (82/100).
Regulatory & SEBI Research Analyst Compliance Disclaimer:
This 5-pillar fundamental score is an automated quantitative health check generated purely from historical public financial statements, corporate filings, and exchange disclosures for educational and informational purposes only. It does NOT constitute investment advice, a stock recommendation, or a solicitation to buy or sell securities. RupeeTools is not a SEBI-registered Research Analyst. Please consult a SEBI-registered financial advisor before making investment decisions.