NSE: DBREALTYRealtyMid Cap

VALOR ESTATE Ltd.

ISIN: INE879I01012 • Market Cap: ₹5,530 Cr

5-Pillar Score
50/100
Moderate / Average
P/E Ratio471.91
ROCE-1.5%
ROE—
Debt to Equity0.39
3Y Sales CAGR7.3%
Promoter Holding47.2%
Detailed Quantitative Breakdown

The 5-Pillar Quality Audit for VALOR ESTATE Ltd.

Evaluated across Profitability, Financial Health, Historical Compounding, Valuation Safety, and Ownership Governance:

1. Profitability & Capital Efficiency

Weight: 25%
37/ 100

Measures operating margins (13.2%), Return on Capital Employed (-1.5%), and equity compounding (—).

2. Financial Health & Solvency

Weight: 25%
72/ 100

Debt-to-Equity is 0.39 with comfortable interest coverage and clean working capital.

3. Growth & Compounding Track Record

Weight: 20%
55/ 100

Historical 3Y Sales CAGR (7.3%) and 3Y PAT CAGR (—).

4. Valuation Multiple & Margin of Safety

Weight: 15%
18/ 100

Trades at P/E of 471.91 vs PEG of 7.44 and Dividend Yield of —.

5. Ownership Quality & Governance

Weight: 15%
60/ 100

Promoter holding stands at 47.2%, backed by 5.2% institutional ownership.

Key Fundamental Strengths

Consistent Market Standing (Mid Cap)

Established player in the Realty sector with an overall fundamental quality score of 50/100.

Areas to Watch & Potential Risks

Subdued Capital Efficiency (ROCE: -1.5%)

A sub-12% ROCE suggests return on capital barely exceeds the company's weighted average cost of capital (WACC).

Priced for Perfection (P/E: 471.91)

A steep valuation multiple of 471.91 leaves little margin for safety against quarterly earnings misses.

Institutional Strategy Filters

Quantitative Strategy Eligibility

Checking DBREALTY against established Indian wealth creation frameworks:

Fails Screen

Coffee Can Investing Framework

Fails 10%+ revenue growth or 15%+ minimum capital return benchmark over historical periods.

Borderline

Quality Factor Screener (High RoIC + Low Debt)

Scorecard of 50/100 or leverage profile sits below strict quality index hurdles.

Watchlist

GARP / Value-Growth Blend

Valuation multiple or return metrics require further cyclical pullback.

Industry Benchmark

Realty Sector Peer Comparison

Compare DBREALTY directly against top industry peers by market capitalization:

Company5-Pillar ScoreMarket CapP/EROCED/EScorecard
VALOR ESTATE Ltd. (DBREALTY)Current50/100₹5,530 Cr471.91-1.5%0.39—
DLF Ltd. (DLF)62/100₹1.65 Lakh Cr37.146.1%0.00View
Lodha Developers Ltd. (LODHA)82/100₹1.21 Lakh Cr29.2118.2%0.44View
Phoenix Mills Ltd. (PHOENIXLTD)68/100₹68,498 Cr53.5110.3%0.45View
Prestige Estates Projects Ltd. (PRESTIGE)64/100₹67,840 Cr59.5713.8%0.92View
Godrej Properties Ltd. (GODREJPROP)69/100₹60,093 Cr37.5512.4%0.80View

Frequently Asked Questions: VALOR ESTATE Ltd.

Q:What is the 5-Pillar Fundamental Score for VALOR ESTATE Ltd. (DBREALTY)?

VALOR ESTATE Ltd. has a RupeeTools Fundamental Score of 50/100, placing it in the 'Moderate / Average' category. Its pillar scores are: Profitability (37/100), Financial Health (72/100), Growth (55/100), Valuation (18/100), and Ownership Quality (60/100).

Q:Is DBREALTY fundamentally strong for long-term investment?

DBREALTY currently holds a moderate quality rating of 50/100. While it operates in the Realty sector, investors should monitor its profit margins before initiating long-term positions.

Q:Does DBREALTY pass the Coffee Can Investing filter?

No. DBREALTY does not currently meet the strict 15% ROCE and 10% sustained topline compounding threshold mandated by the Coffee Can investing framework.

Q:How does DBREALTY compare against other Realty peers?

Within India's Realty sector, DBREALTY trades at a P/E of 471.91 and generates an ROCE of -1.5%. Compare its 5-Pillar score of 50/100 against top sector peers like DLF Ltd. (62/100), Lodha Developers Ltd. (82/100).

Regulatory & SEBI Research Analyst Compliance Disclaimer:

This 5-pillar fundamental score is an automated quantitative health check generated purely from historical public financial statements, corporate filings, and exchange disclosures for educational and informational purposes only. It does NOT constitute investment advice, a stock recommendation, or a solicitation to buy or sell securities. RupeeTools is not a SEBI-registered Research Analyst. Please consult a SEBI-registered financial advisor before making investment decisions.