SWP Calculator

Plan your regular monthly income from your mutual fund investments. Ideal for retirement planning and generating passive income.

Plan Details

Min ₹1 Lakh

₹50.00 L

Min ₹500

₹25,000

1% - 30%
1 - 30 Years

Suggestion: Moderate

Hybrid / Balanced Advantage Funds

Balances growth and stability.

Analyze Funds

Total Withdrawn

₹60.00 L

over 20 years

Final Value

₹1.32 Cr

remaining balance

Balance Projection

Yearly Breakdown

YearWithdrawnInterest EarnedBalance
1₹3,00,000+₹4,54,000₹51,54,000
2₹6,00,000+₹4,68,446₹53,22,446
3₹9,00,000+₹4,84,247₹55,06,693
4₹12,00,000+₹5,01,531₹57,08,224
5₹15,00,000+₹5,20,436₹59,28,660
6₹18,00,000+₹5,41,114₹61,69,774
7₹21,00,000+₹5,63,733₹64,33,507
8₹24,00,000+₹5,88,472₹67,21,979
9₹27,00,000+₹6,15,533₹70,37,512
10₹30,00,000+₹6,45,132₹73,82,645
11₹33,00,000+₹6,77,508₹77,60,153
12₹36,00,000+₹7,12,921₹81,73,074
13₹39,00,000+₹7,51,656₹86,24,730
14₹42,00,000+₹7,94,024₹91,18,754
15₹45,00,000+₹8,40,367₹96,59,121
16₹48,00,000+₹8,91,057₹1,02,50,178
17₹51,00,000+₹9,46,503₹1,08,96,681
18₹54,00,000+₹10,07,149₹1,16,03,830
19₹57,00,000+₹10,73,484₹1,23,77,314
20₹60,00,000+₹11,46,043₹1,32,23,357

What is SWP?

A Systematic Withdrawal Plan (SWP) allows you to withdraw a fixed amount from your mutual fund investments at regular intervals (usually monthly). It is the opposite of SIP. While SIP helps you create wealth, SWP helps you consume wealth systematically.

Why choose SWP?

  • Regular Income: Get a fixed monthly inflow to meet your expenses, just like a salary or pension.
  • Tax Efficiency: You only pay tax on the capital gains part of the withdrawal, making it more efficient than FDs.
  • Capital Growth: If your withdrawal rate is lower than the fund's return, your capital continues to grow.

SWP vs Dividend

  • Certainty: SWP guarantees a fixed cash flow. Dividends are uncertain and depend on the fund house.
  • Control: You decide how much to withdraw in SWP. In Dividend options, you have no control.
  • Taxation: Dividends are taxed at your slab rate. SWP gains are taxed as Capital Gains (often lower).